For sale House & Lot in Grand Terrace Subdivision of the Johanna Legacy Homes Inc. located in Casili, Consolacion Cebu just a few minutes from hiway, Fooda consolacion, Church, Schools and other business establishments. Reservation is Php15,000 for all type of units, and is non refundable and non deductible from the price. All units are ready to move in upon turn over, no need for renovations or improvements. Prices is subject to change without prior notice. All incidental or miscellaneous expenses relating to the transfer of the property shall be for the account of the buyer. There are 3 different house model to choose from; the Sunset 3, Chalet 1 & 2 and the Primiera 2.
| SUNSET 3 MODEL- is a 1 Story Rowhouse fully
finished, no need for renovaton or improvement. Painted interior or exterior
wall, tiled floor and T & B. |
| |
|
|
|
|
|
|
|
|
|
|
| Bedroom: |
|
2 |
|
Equity Payment Terms & Monthly
Amort @ 0% interest: |
|
|
| T & B: |
|
1 |
|
|
|
|
Additional Fees: |
|
|
| Floor
area: |
28 |
|
3
months: |
61,666.67 |
|
Transfer Fee 4.5% of Contract Price |
27,000.00 |
| Lot area: |
|
32 |
|
6
months: |
30,833.33 |
|
Documentation Fee |
|
20,000.00 |
| |
|
|
|
12 months: |
15,416.67 |
|
(Payable up to 6 months after equity) |
47,000.00 |
| Contract
Price: |
600,000.00 |
|
18 months: |
10,277.78 |
|
Processing Fee to Pag-ibig |
3,000.00 |
| Less:
Reservation: |
15,000.00 |
|
24 months: |
7,708.33 |
|
Water Installation upon move in |
5,000.00 |
| Net
Total Price: |
585,000.00 |
|
|
|
|
Fire Extinguisher |
|
2,072.00 |
| Downpayment/Equity: |
185,000.00 |
|
|
|
|
|
|
|
|
| Balance
tru HDMF/Bank |
400,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| | |
|
|
|
|
|
|
|
|
| Pag-IBIG Financing Sample Computation: |
|
|
|
|
|
| Loanable
Amount |
400,000.00 |
|
|
|
|
In-House Financing Sample Computation: |
| Contribution
needed: |
|
Please upgrade contribution |
|
|
|
Contract Price: |
600,000.00 |
| |
|
|
|
|
|
|
Less: Reservation Fee: |
15,000.00 |
| |
|
3 years re-pricing |
5 years re-pricing |
|
Total |
|
585,000.00 |
| |
|
Monthly |
Required |
Monthly |
Required |
|
Loanable Amount: |
375,000.00 |
| |
|
Amort'n |
GMI |
Amort'n |
GMI |
|
Equity |
|
210,000.00 |
| 5 years |
|
8,107.69 |
23,164.82 |
8,300.43 |
23,715.52 |
|
Monthly Equity: |
|
| 10 years |
|
4,849.93 |
13,856.95 |
5,063.78 |
14,467.95 |
|
3 months: |
|
70,000.00 |
| 15 years |
|
3,819.14 |
10,911.84 |
4,053.50 |
11,581.42 |
|
6 months: |
|
35,000.00 |
| 20 years |
|
3,342.03 |
9,548.65 |
3,595.04 |
10,271.55 |
|
12 months: |
|
17,500.00 |
| 25 years |
|
3,083.29 |
8,809.41 |
3,352.68 |
9,579.07 |
|
18 months: |
|
11,666.67 |
| 30 years |
|
2,930.88 |
8,373.93 |
3,214.18 |
9,183.36 |
|
24 months: |
|
8,750.00 |
|
|
|
|
|
|
|
Max. no. of years to pay is 5 years at
8,341.67/ mo. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sunset 3 Prospective
Single storey row house interior view
Tiled Floor
| CHALET 1 MODEL (below)- is a 2 Story Rowhouse
fully finished, no need for renovaton or improvement. Painted interior or
exterior wall, tiled floor and T & B. |
| Bedroom: |
|
3 |
|
Equity Payment Terms & Monthly
Amort @ 0% interest: |
|
|
|
| T & B: |
|
1 |
|
Spot Cash Payment of Equity merits a
3% discount |
|
|
|
| Floor
area: |
54 |
|
3
months: |
73,333.33 |
|
|
|
|
|
| Lot area: |
|
40 |
|
6
months: |
36,666.67 |
|
Additional Fees: |
|
|
| |
|
|
|
12 months: |
18,333.33 |
|
Transfer Fee 4.5% of Contract Price |
49,500.00 |
| |
|
|
|
18 months: |
12,222.22 |
|
Documentation Fee |
|
20,000.00 |
| Contract
Price: |
1,100,000.00 |
|
|
|
|
(Payable up to 6 months after equity) |
69,500.00 |
| Equity/DP
(20%) |
220,000.00 |
|
|
|
|
Processing Fee to Pag-ibig |
3,000.00 |
| Net
Total Price: |
880,000.00 |
|
|
|
|
Water Installation upon move in |
5,000.00 |
| Less:
Reservation: |
15,000.00 |
|
|
|
|
Fire Extinguisher |
|
2,072.00 |
| Balance
tru HDMF/Bank |
865,000.00 |
|
|
|
|
|
|
|
|
CHALET 1
CHALET 2 (BELOW) - SAME FLOOR PLAN & SPECS WITH CHALET 1
| PRIMIERA 2 MODEL(BELOW)- is a 2 Story Rowhouse fully
finished, no need for renovaton or improvement. Painted interior or exterior
wall, tiled floor and T & B. |
| |
|
With Kitchen Counter Tops
and overhead Cabinet |
|
|
|
|
|
| Bedroom: |
|
3 |
|
|
|
|
|
|
|
|
| T & B: |
|
2 |
|
Equity Payment Terms
& Monthly Amort @ 0% interest: |
|
|
|
| Floor
area: |
66 |
|
3
months: |
110,000.00 |
|
Additional Fees: |
|
|
| Lot area: |
|
40 |
|
6
months: |
55,000.00 |
|
Transfer Fee 4.5% of Contract Price |
59,400.00 |
| Terrace: |
|
1 |
|
12 months: |
27,500.00 |
|
Documentation Fee |
|
20,000.00 |
| Carport: |
|
1 |
|
18 months: |
18,333.33 |
|
(Payable up to 6 months after equity) |
79,400.00 |
| Contract
Price: |
1,320,000.00 |
|
|
|
|
Processing Fee to Pag-ibig |
3,000.00 |
| Equity/DP:
(25%) |
330,000.00 |
|
|
|
|
Water Installation upon move in |
5,000.00 |
| Net
Total Price: |
990,000.00 |
|
|
|
|
Fire Extinguisher |
|
2,072.00 |
| Less:
Reservation |
15,000.00 |
|
|
|
|
|
|
|
|
| Balance
tru HDMF/Bank |
975,000.00 | | | | | | | | | | |
|
|
|
|
|
|
|
|
| Pag-IBIG Financing Sample Computation: |
|
|
|
|
|
| Loanable
Amount |
975,000.00 |
|
|
|
|
In-House Financing Sample Computation: |
| Contribution
needed: |
500.00 |
Please upgrade contribution |
|
|
|
Contract Price: |
1,320,000.00 |
| |
|
3 year re-pricing period |
5 year re-pricing period |
|
Less: Reservation Fee: |
15,000.00 |
| |
|
Monthly |
Required |
Monthly |
Required |
|
Total |
|
1,305,000.00 |
| |
|
Amort'n |
GMI |
Amort'n |
GMI |
|
Loanable Amount: |
909,000.00 |
| 5 years |
|
19,762.49 |
56,464.26 |
20,232.30 |
57,806.58 |
|
Equity |
|
396,000.00 |
| 10 years |
|
11,821.71 |
33,776.31 |
12,342.97 |
35,265.64 |
|
Monthly Equity: |
|
| 15 years |
|
9,309.16 |
26,597.61 |
9,880.40 |
28,229.70 |
|
3 months: |
|
132,000.00 |
| 20 years |
|
8,146.19 |
23,274.84 |
8,762.92 |
25,036.91 |
|
6 months: |
|
66,000.00 |
| 25 years |
|
7,515.52 |
21,472.93 |
8,172.15 |
23,348.99 |
|
12 months: |
|
33,000.00 |
| 30 years |
|
7,144.01 |
20,411.46 |
7,834.55 |
22,384.44 |
|
18 months: |
|
22,000.00 |
|
|
|
|
|
|
|
Max. no. of years to pay is 5 years at
20,220.20/ mo. |
CONSTRUCTION UPDATE AS OF 03/24/2013
For site tripping please call at 032 4060243, 09167185004, 09235495080, 09289944967
Posts
